{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["BExRepositorySheet","Ingresos","Gastos","Graph","V_Futuras_2021-2023"],"not_rendered":{"charts":1,"images":22,"macros":1,"external_links":5,"defined_names":65,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BExRepositorySheet","index":0,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
[7]

{"sheet":"Ingresos","index":1,"n_rows":47,"n_cols":10,"rows_kept":47,"cut":false,"hidden":false,"merged":[[7,0,7,1]]}
[]
[]
["EMPRESA DE ACUEDUCTO ALCANTARILLADO DE BOGOTA "]
["EJECUCION PRESUPUESTAL DE INGRESOS"]
["A 31 DE MAYO DE 2020"]
[null,null,"1","2","3","4","5","6","7=(6/4)","8=(4-6)"]
["CODIGO SECRETARIA DE HACIENDA","RUBRO","PRESUPUESTO INICIAL","MODIFICACIONES MES","MODIFICACIONES ACUMULADAS","PRESUPUESTO DEFINITIVO","RECAUDOS MES","RECAUDOS ACUMULADOS","% EJEC PPTAL","SALDO POR RECAUDAR"]
["TOTAL INGRESOS + DISPONIBILIDAD INICIAL",null,5839715601000,null,-90077769000,5749637832000,223234405667,1705610013365,0.29664651291117999,4044027818635]
["310000000000000","DISPONIBILIDAD INICIAL",767299231000,null,null,767299231000,null,767299231000,1]
["310000000000000","DISPONIBILIDAD INICIAL",767299231000,null,null,767299231000,null,767299231000,1]
["320000000000000","INGRESOS",5072416370000,null,-90077769000,4982338601000,223234405667,938310782365,0.18832738147837999,4044027818635]
["321000000000000","INGRESOS CORRIENTES",2820980097000,null,null,2820980097000,147158482332,726093590666,0.25739054006022999,2094886506334]
["321010000000000","INGRESOS DE EXPLOTACION",1891699605000,null,null,1891699605000,131824906302,710722906894,0.37570600798110998,1180976698106]
["321010200000000","VENTA DE SERVICIOS",1867900061000,null,null,1867900061000,129829530210,692581312770,0.37078071104040999,1175318748230]
["321010201000000","SERVICIO ACUEDUCTO",957909591000,null,null,957909591000,67572941325,353443839950,0.36897411120085999,604465751050]
["321010202000000","SERVICIO ALCANTARILLADO",909990470000,null,null,909990470000,62256588885,339137472820,0.37268244448757998,570852997180]
["321019900000000","OTROS INGRESOS DE EXPLOTACION",23799544000,null,null,23799544000,1995376092,18141594124,0.76226645871870002,5657949876]
["321019902000000","INTERESES A USUARIOS",2987672000,null,null,2987672000,311908886,4178888138,1.3987104802669099,-1191216138]
["321019903000000","PUBLICACIONES",6794000,null,null,6794000,1917160,7702950,1.1337871651457201,-908950]
["321019904000000","SERVICIOS",529000000,null,null,529000000,7611590,115180407,0.21773233837429001,413819593]
["321019905000000","CUOTAS PARTES PENSIONALES",null,null,null,null,25423450,438693550,null,-438693550]
["321019906000000","EXTRAORDINARIOS RECUPERACIÓN",null,null,null,null,953722609,7848335119,null,-7848335119]
["321019907000000","INGRESOS CENTRAL HIDROELÉCTRICA",10889390000,null,null,10889390000,113452985,2423911736,0.2225938951585,8465478264]
["321019908000000","SANCIONES Y MULTAS",null,null,null,null,null,2991480,null,-2991480]
["321019909000000","COMISIONES",9386688000,null,null,9386688000,581339412,3125890744,0.33301317184506002,6260797256]
["321020000000000","OTROS INGRESOS CORRIENTES",929280492000,null,null,929280492000,15333576030,15370683772,1.6540413690289999E-2,913909808228]
["321020100000000","RENTAS CONTRACTUALES",929280492000,null,null,929280492000,15333576030,15370683772,1.6540413690289999E-2,913909808228]
["321020199000000","OTRAS RENTAS CONTRACTUALES",929280492000,null,null,929280492000,15333576030,15370683772,1.6540413690289999E-2,913909808228]
["322000000000000","TRANSFERENCIAS",244494114000,null,-90077769000,154416345000,34220083636,45958632318,0.29762802841887998,108457712682]
["322030000000000","MUNICIPIOS",2068000000,null,null,2068000000,null,null,null,2068000000]
["322030000000000","MUNICIPIOS",2068000000,null,null,2068000000,null,null,null,2068000000]
["322040000000000","ADMINISTRACION CENTRAL",242426114000,null,-90077769000,152348345000,34220083636,45958632318,0.30166807731320999,106389712682]
["322040300000000","SECRETARIA DISTRITAL DE HACIENDA",78525000000,null,null,78525000000,null,null,null,78525000000]
["322040500000000","SDH - MÍNIMO VITAL",73823345000,null,null,73823345000,34220083636,34220083636,0.46354013945047001,39603261364]
["322040600000000","SDH - LEY 99 DE 1993",90077769000,null,-90077769000]
["322040800000000","LEY 99 DE 1993, SUBSIDIOS Y MÍNIMO VITAL - VIGENCIA ANTERIOR",null,null,null,null,null,11738548682,null,-11738548682]
["323000000000000","RECURSOS DE CAPITAL",2006942159000,null,null,2006942159000,41855839699,166258559381,8.2841729461619995E-2,1840683599619]
["323010000000000","RECURSOS DEL CREDITO",1689330396000,null,null,1689330396000,null,null,null,1689330396000]
["323010100000000","CREDITO INTERNO",1689330396000,null,null,1689330396000,null,null,null,1689330396000]
["323010101000000","VIGENCIA",1689330396000,null,null,1689330396000,null,null,null,1689330396000]
["323020000000000","RENDIMIENTOS POR OPERACIONES FINANCIERAS",72159584000,null,null,72159584000,41327260776,48190226790,0.66782850064656996,23969357210]
["323020000000000","RENDIMIENTOS POR OPERACIONES FINANCIERAS",72159584000,null,null,72159584000,41327260776,48190226790,0.66782850064656996,23969357210]
["323090000000000","OTROS RECURSOS DE CAPITAL",245452179000,null,null,245452179000,528578923,118068332591,0.48102377038177002,127383846409]
["323090100000000","RECUPERACION PRESTAMOS - BIENESTAR",10700000000,null,null,10700000000,394782364,2414245447,0.22563041560748001,8285754553]
["323090200000000","INDEMNIZACIONES COMPAÑIAS DE SEGURO",null,null,null,null,11284300,29225885,null,-29225885]
["323090300000000","RECURSOS FIDUCIA",119249830000,null,null,119249830000,null,null,null,119249830000]
["323099900000000","OTROS",115502349000,null,null,115502349000,122512259,115624861259,1.00106069062717,-122512259]

{"sheet":"Gastos","index":2,"n_rows":141,"n_cols":14,"rows_kept":141,"cut":false,"hidden":false,"merged":[[4,11,4,12],[139,5,139,6],[140,5,140,6]]}
[]
["EMPRESA DE ACUEDUCTO ALCANTARILLADO DE BOGOTA "]
["EJECUCION PRESUPUESTAL DE GASTOS"]
["A 31  DE MAYO DE 2020",null,1,2,3,"4=(1+3)",5,"6=(4-5)",7,8,"9=(8/6)",11,12,"13=(12/6)"]
["CODIGO SECRETARIA DE HACIENDA","RUBRO","PRESUPUESTO INICIAL","MODIFICACIONES MES","MODIFICACIONES ACUMULADAS","PRESUPUESTO DEFINITIVO","SUSPENSION","APROPIACION DISPONIBLE","COMPROMISOS MES","COMPROMISOS ACUMULADOS","% EJEC PPTAL","AUTORIZACIONES DE GIRO",null,"% EJEC AUT. GIRO"]
[null,null,null,null,null,null,null,null,null,null,null,"MES","ACUMULADO"]
["TOTAL GASTOS + DISPONIBILIDAD FINAL",null,5839715601000,null,-90077769000,5749637832000,23140379822,5726497452178,169252127988,2914527427467,0.50895463619887005,145655946312,789204978729,0.13781635027688]
["330000000000000","GASTOS",5162593543000,null,-90077769000,5072515774000,23140379822,5049375394178,169252127988,2914527427467,0.57720553532769003,145655946312,789204978729,0.15629754516548]
["331000000000000","GASTOS DE FUNCIONAMIENTO",1523729930000,null,null,1523729930000,23140379822,1500589550178,84155134308,609231441383,0.40599472474717002,98566022899,450839041208,0.30044127733297998]
["331010000000000","SERVICIOS PERSONALES",387255360000,175397901,4617665282,391873025282,9196456116,382676569166,24455317658,135009968251,0.35280437614782001,21082299832,114399145962,0.29894473605039001]
["331010100000000","SERVICIOS PERSONALES ASOCIADOS A LA NOMINA",254218541000,null,-102000000,254116541000,3315253800,250801287200,14625014702,77338256795,0.30836467251991001,14600670144,77313912237,0.30826760540247]
["331010101000000","SUELDOS PERSONAL DE NOMINA",141860559000,null,null,141860559000,null,141860559000,11211769172,53652031598,0.37820259539509998,11206355825,53646618251,0.37816443576117997]
["331010102000000","GASTOS DE REPRESENTACION",73834000,null,null,73834000,null,73834000,7074938,20462623,0.27714363301459999,7074938,20462623,0.27714363301459999]
["331010103000000","HORAS EXTRAS, DOMINICALES, FESTIVOS, RECARGO NOCTURNO",17666301000,null,null,17666301000,3315253800,14351047200,1187420877,7820434850,0.54493827112491,1187420877,7820434850,0.54493827112491]
["331010104000000","SUBSIDIO DE TRANSPORTE",2030387000,null,null,2030387000,null,2030387000,38135060,428859914,0.21122077416768001,38135060,428859914,0.21122077416768001]
["331010105000000","SUBSIDIO DE ALIMENTACION",9684978000,null,null,9684978000,null,9684978000,576626820,4000201524,0.41303155505361,576626820,4000201524,0.41303155505361]
["331010106000000","BONIFICACION POR SERVICIOS PRESTADOS",435123000,null,null,435123000,null,435123000,13336746,102077602,0.23459482031518,13336746,102077602,0.23459482031518]
["331010107000000","PRIMA SEMESTRAL",16283229000,null,null,16283229000,null,16283229000,10048271,106607224,6.5470567293500004E-3,10048271,106607224,6.5470567293500004E-3]
["331010109000000","PRIMA DE NAVIDAD",17204839000,null,null,17204839000,null,17204839000,6322835,61442174,3.5712147030300002E-3,5298861,60418200,3.51169807518E-3]
["331010110000000","PRIMA DE VACACIONES",18158924000,null,null,18158924000,null,18158924000,554185736,4017098408,0.22121896693879001,540419079,4003331751,0.22046084619330999]
["331010111000000","PRIMA TECNICA",4536541000,null,null,4536541000,null,4536541000,428777751,1744429428,0.3845285269107,428777751,1744429428,0.3845285269107]
["331010112000000","OTRAS PRIMAS Y BONIFICACIONES",10001947000,null,-102000000,9899947000,null,9899947000,118011679,3073682500,0.31047464193495,113871099,3069541920,0.31005639929182999]
["331010114000000","QUINQUENIO",15353891000,null,null,15353891000,null,15353891000,473304817,1960070173,0.1276595081338,473304817,1960070173,0.1276595081338]
["331010115000000","INDEMNIZACIONES LABORALES",250000000,null,null,250000000,null,250000000,null,53026845,0.21210738000000001,null,53026845,0.21210738000000001]
["331010116000000","CONVENCIONES COLECTIVAS O CONVENIOS",677988000,null,null,677988000,null,677988000,null,297831932,0.43928791070048001,null,297831932,0.43928791070048001]
["331010200000000","SERVICIOS PERSONALES INDIRECTOS",55095034000,175397901,3487665282,58582699282,5881202316,52701496966,5291779067,24558052462,0.46598396394400998,1891321125,8283218345,0.15717235414288]
["331010203000000","HONORARIOS EMPRESA",48860877000,175397901,640107121,49500984121,5494202304,44006781817,4997428099,20243195554,0.46000172514727999,1682398445,4274734359,9.7138081506990007E-2]
["331010204000000","REMUNERACION SERVICIOS TECNICOS",2244995000,null,50000000,2294995000,387000012,1907994988,114246621,407419022,0.21353254309492001,28818333,101046100,5.2959311023100003E-2]
["331010299000000","OTROS GASTOS DE PERSONAL",3989162000,null,2797558161,6786720161,null,6786720161,180104347,3907437886,0.57574760610496001,180104347,3907437886,0.57574760610496001]
["331010300000000","APORTES PATRONALES AL SECTOR PRIVADO Y PUBLICO",77941785000,null,1232000000,79173785000,null,79173785000,4538523889,33113658994,0.41824019142195001,4590308563,28802015380,0.36378222135015997]
["331010301000000","APORTES PATRONALES AL SECTOR PRIVADO",54959717000,null,680000000,55639717000,null,55639717000,3096316361,22480140719,0.40403046476673998,3186700901,19505925269,0.35057556581389998]
["331010301010000","CESANTIAS FONDOS PRIVADOS",5752702000,null,680000000,6432702000,null,6432702000,null,6416334057,0.99745551045267999,null,6416334057,0.99745551045267999]
["331010301020000","PENSIONES FONDOS PRIVADOS",9728294000,null,null,9728294000,null,9728294000,621079517,3198334267,0.32876620165879,652281462,2577248194,0.26492293448367998]
["331010301030000","SALUD EPS PRIVADAS",30202482000,null,null,30202482000,null,30202482000,1913195544,9634644995,0.31900176266969998,1892918939,7841487318,0.25963056009767999]
["331010301050000","CAJA DE COMPENSACION",9276239000,null,null,9276239000,null,9276239000,562041300,3230827400,0.34829065960891997,641500500,2670855700,0.2879244163502]
["331010302000000","APORTES PATRONALES AL SECTOR PUBLICO",22982068000,null,552000000,23534068000,null,23534068000,1442207528,10633518275,0.45183511303697999,1403607662,9296090111,0.39500566204704002]
["331010302010000","CESANTIAS FONDOS PÚBLICOS",2527769000,null,450000000,2977769000,null,2977769000,null,2941222386,0.98772684717989001,null,2941180290,0.98771271042179998]
["331010302020000","PENSIONES FONDOS PÚBLICOS",11903800000,null,null,11903800000,null,11903800000,1074711731,5497525128,0.46182942656967002,1051731781,4544107457,0.38173587064635001]
["331010302030000","SALUD EPS PUBLICOS",55479000,null,102000000,157479000,null,157479000,22666297,127410060,0.80906063665632,21712681,90913763,0.57730721556525]
["331010302040000","RIESGOS PROFESIONALES SECTOR PUBLICO",2895755000,null,null,2895755000,null,2895755000,214059700,1066395001,0.368261472742,220914200,853054001,0.29458776761156003]
["331010302050000","ICBF",3382106000,null,null,3382106000,null,3382106000,78460400,600561400,0.17757024765043,65548400,520084300,0.15377528084572001]
["331010302060000","SENA",2217159000,null,null,2217159000,null,2217159000,52309400,400404300,0.18059340805057,43700600,346750300,0.15639397084286999]
["331020000000000","GASTOS GENERALES",535521585000,376758268,-5783711803,529737873197,13943923706,515793949491,13736924385,175857621251,0.34094549078085001,14573476451,122835542965,0.23814847592961999]
["331020100000000","ADQUISICION DE BIENES",52613709000,null,236124027,52849833027,1528340504,51321492523,1078302772,17175730788,0.33466935476013998,1314236611,4421826674,8.6159354621619999E-2]
["331020101000000","DOTACION",6302138000,null,4888632,6307026632,null,6307026632,228400000,228400000,3.6213577859520001E-2]
["331020102000000","MATERIALES Y SUMINISTROS",19815490000,-2500000,226918874,20042408874,960214053,19082194821,849902773,1599002402,8.3795518125630006E-2,68164067,68164067,3.5721292880299999E-3]
["331020103000000","GASTOS DE COMPUTADOR",22303043000,null,null,22303043000,568126451,21734916549,-1,11468519642,0.52765418335722003,1237630748,4345220811,0.19991890933668999]
["331020104000000","COMBUSTIBLES, LUBRICANTES  Y LLANTAS",4193038000,2500000,4316521,4197354521,null,4197354521,null,3879808744,0.92434621011608997,8441796,8441796,2.0112182465799999E-3]
["331020200000000","ADQUISICION DE SERVICIOS",132207317000,47185545,2910484863,135117801863,9394583202,125723218661,1988804860,36228421843,0.28816015234772002,2679952319,6145602072,4.8881997593230003E-2]
["331020201000000","VIATICOS Y GASTOS DE VIAJE",1146346000,null,null,1146346000,229269200,917076800,291044,203375078,0.22176449998517,291044,113375078,0.12362659048839]
["331020202000000","GASTOS DE TRANSPORTE Y COMUNICACIÓN",14825487000,null,103400400,14928887400,50000000,14878887400,764776441,5064299944,0.34036818801384,193648112,1957962443,0.13159333694534001]
["331020203000000","IMPRESOS Y PUBLICACIONES",352208000,null,2430000,354638000,6500000,348138000,56497999,70163606,0.20153963658089999,1413839,15079446,4.3314564913910003E-2]
["331020204000000","MANTENIMIENTO Y REPARACIONES",65110277000,-299005700,-3096536782,62013740218,5270159853,56743580365,1045986201,19783584492,0.34864885798082002,1608183082,1855086550,3.2692447992660002E-2]
["331020205000000","ARRENDAMIENTOS",11008291000,null,null,11008291000,285066000,10723225000,5744357,4210154806,0.39262020576832002,265676781,367368928,3.425918303495E-2]
["331020206000000","SEGUROS",17325844000,null,5405000000,22730844000,null,22730844000,null,1495425589,6.578838819183E-2,52341894,52341894,2.3026815018400001E-3]
["331020207000000","SUMINISTRO DE ALIMENTOS",3850289000,null,450000000,4300289000,500000004,3800288996]
["331020208000000","SERVICIOS PUBLICOS",5316766000,null,null,5316766000,null,5316766000,114203818,4248644525,0.79910316252399005,383874206,1485413593,0.27938291679566002]
["331020209000000","CAPACITACION",700001000,null,null,700001000,140000000,560001000,null,26838636,4.7926050132050001E-2,null,18199736,3.2499470536659997E-2]
["331020210000000","BIENESTAR E INCENTIVOS",5047781000,null,null,5047781000,851500000,4196281000]
["331020211000000","PROMOCION INSTITUCIONAL",4797415000,-48510909,-48510909,4748904091,2062088145,2686815946,1305000,194616458,7.2433862948349997E-2,37430318,41850585,1.557627535385E-2]
["331020212000000","INTERESES Y COMISIONES",702600000,null,-300000000,402600000,null,402600000,null,329363000,0.81808991554892996,null,2843914,7.0638698459999996E-3]
["331020213000000","SALUD OCUPACIONAL",1864012000,394702154,394702154,2258714154,null,2258714154,null,527828709,0.2336854834266,137093043,161952905,7.1701372532329999E-2]
["331020214000000","PROGRAMAS Y CONVENIOS INSTITUCIONES",160000000,null,null,160000000,null,160000000,null,74127000,0.46329375,null,74127000,0.46329375]
["331020300000000","OTROS GASTOS GENERALES",350700559000,329572723,-8930320693,341770238307,3021000000,338749238307,10669816753,122453468620,0.36148706704699002,10579287521,112268114219,0.33141953257251]
["331020301000000","IMPUESTOS, TASAS Y MULTAS",328691060000,-5586000,-9312150354,319378909646,null,319378909646,10235128500,120428913969,0.37707221839565003,10452560300,111736301115,0.34985497708301999]
["331020302000000","SENTENCIAS JUDICIALES",750000000,null,null,750000000,null,750000000,8254610,8254610,1.100614666667E-2,8254610,8254610,1.100614666667E-2]
["331020399000000","OTROS GASTOS GENERALES",21259499000,335158723,381829661,21641328661,3021000000,18620328661,426433643,2016300041,0.10828487926871,118472611,523558494,2.811757534101E-2]
["331030000000000","TRANSFERENCIAS CORRIENTES",423259304000,-211191245,-6746191245,416513112755,null,416513112755,48639502209,115360307904,0.27696680937835999,48467071737,115007380632,0.27611947165669998]
["331030100000000","TRANSFERENCIAS AL SECTOR PUBLICO",141264690000,null,null,141264690000,null,141264690000,34220083636,34220083636,0.24224088578681999,34220083636,34220083636,0.24224088578681999]
["331030100000000","TRANSFERENCIAS AL SECTOR PUBLICO",141264690000,null,null,141264690000,null,141264690000,34220083636,34220083636,0.24224088578681999,34220083636,34220083636,0.24224088578681999]
["331030300000000","TRANSFERENCIAS DE PREVISION Y SEGURIDAD SOCIAL",281294614000,-211191245,-6746191245,274548422755,null,274548422755,14417570733,81034442149,0.29515537308808998,14245140261,80681514877,0.29386989029982002]
["331030301000000","PENSIONES Y JUBILACIONES",194666163000,null,-1130000000,193536163000,null,193536163000,14082532019,69557456041,0.35940288865290998,13967230438,69346154460,0.35831109486240997]
["331030302000000","CESANTIAS",19026289000,null,null,19026289000,null,19026289000,251238614,3975271408,0.20893572088598,193413023,3917445817,0.20589647392616001]
["331030303000000","OTRAS TRANSFERENCIAS DE PREVISION SOCIAL",67602162000,-211191245,-5616191245,61985970755,null,61985970755,83800100,7501714700,0.121022783198,84496800,7417914600,0.11967086277183001]
["331030303010000","FONDO DE VIVIENDA",21832635000,null,null,21832635000,null,21832635000,null,7000000000,0.32062094199807001,null,7000000000,0.32062094199807001]
["331030303020000","PAGOS SERVICIOS MEDICOS CONVENCIONALES",45769527000,-211191245,-5616191245,40153335755,null,40153335755,83800100,501714700,1.2494969360979999E-2,84496800,417914600,1.0407967162430001E-2]
["331030400000000","OTRAS TRANSFERENCIAS",700000000,null,null,700000000,null,700000000,1847840,105782119,0.15111731285714,1847840,105782119,0.15111731285714]
["331030401000000","DESTINATARIOS DE OTRAS TRANSFERENCIAS",700000000,null,null,700000000,null,700000000,1847840,105782119,0.15111731285714,1847840,105782119,0.15111731285714]
["331040000000000","CUENTAS POR PAGAR FUNCIONAMIENTO",177693681000,-340964924,7912237766,185605918766,null,185605918766,-2676609944,183003543977,0.98597903123832997,14443174879,98596971649,0.53121674300324995]
["332000000000000","GASTOS DE OPERACION",257596808000,null,null,257596808000,null,257596808000,6240487431,173758319231,0.67453599514711005,15128657562,73555420785,0.28554476802756001]
["332010000000000","GASTOS DE COMERCIALIZACION",97177505000,100024154,-27881117319,69296387681,null,69296387681,2919921345,15134358576,0.21840039693943999,846837309,1937549852,2.7960329778220001E-2]
["332010100000000","COMPRA DE BIENES PARA LA VENTA",3037881000,null,null,3037881000,null,3037881000]
["332010101000000","MEDIDORES",3037881000,null,null,3037881000,null,3037881000]
["332010200000000","COMPRA DE SERVICIOS PARA LA VENTA",10866852000,null,null,10866852000,null,10866852000,992414749,7177265159,0.66047325932110001,null,179342144,1.6503596809820002E-2]
["332010201000000","GESTION COMERCIAL",10866852000,null,null,10866852000,null,10866852000,992414749,7177265159,0.66047325932110001,null,179342144,1.6503596809820002E-2]
["332010500000000","OTROS GASTOS DE COMERCIALIZACION",83272772000,100024154,-27881117319,55391654681,null,55391654681,1927506596,7957093417,0.14365148437656999,846837309,1758207708,3.1741382670830001E-2]
["332010501000000","MANTENIMIENTO Y MATERIALES  OPERACION  INFRAESTRUCTURA",78122772000,-6127641,-28162746576,49960025424,null,49960025424,1927506596,7957093417,0.15926920271697001,846837309,1758207708,3.5192290097500002E-2]
["332010502000000","COMERCIALIZACION DE ENERGIA",150000000,null,null,150000000,null,150000000]
["332010503000000","FONDO ATENCION EMERGENCIAS",4000000000,106151795,281629257,4281629257,null,4281629257]
["332010504000000","FONDO OBLIGACIONES CONTIGENTES",1000000000,null,null,1000000000,null,1000000000]
["332020000000000","GASTOS DE PRODUCCION",90897005000,null,null,90897005000,null,90897005000,3329340158,62220572052,0.68451729572387998,5897586170,23704360864,0.26078263925197998]
["332020100000000","INDUSTRIAL",90897005000,null,null,90897005000,null,90897005000,3329340158,62220572052,0.68451729572387998,5897586170,23704360864,0.26078263925197998]
["332020102000000","ENERGIA PARA BOMBEO",49926839000,null,null,49926839000,null,49926839000,null,49115736921,0.98375418722182995,4554159262,19987679283,0.40033937023331001]
["332020103000000","TASA POR USO DE AGUA",11918982000,null,null,11918982000,null,11918982000,1208810108,3582064781,0.30053445680176,1208810108,3582064781,0.30053445680176]
["332020109000000","PRODUCTOS QUIMICOS",29051184000,null,null,29051184000,null,29051184000,2120530050,9522770350,0.32779284830525002,134616800,134616800,4.6337801585000001E-3]
["332030000000000","CUENTAS POR PAGAR OPERACIÓN",69522298000,-100024154,27881117319,97403415319,null,97403415319,-8774072,96403388603,0.98973314526266998,8384234083,47913510069,0.49190790602241002]
["333000000000000","SERVICIO DE LA DEUDA",100538280000,null,null,100538280000,null,100538280000,48226000,81363215153,0.80927598078064999,48226000,74192321295,0.73795097046616998]
["333010000000000","DEUDA INTERNA",90538280000,null,null,90538280000,null,90538280000,null,81106799040,0.89582880346301996,null,73935905182,0.81662590875372998]
["333010100000000","AMORTIZACION",74444445000,null,null,74444445000,null,74444445000,null,74444445000,1,null,70000000000,0.94029850044552998]
["333010200000000","INTERESES",16073885000,null,null,16073885000,null,16073885000,null,6643354500,0.41330110922156998,null,3935905182,0.24486334087869999]
["333010300000000","COMISIONES Y OTROS",19950000,null,null,19950000,null,19950000,null,18999540,0.95235789473683996]
["333030000000000","BONOS PENSIONALES",10000000000,null,null,10000000000,null,10000000000,48226000,256416113,2.5641611299999999E-2,48226000,256416113,2.5641611299999999E-2]
["334000000000000","INVERSION",3280728525000,null,-90077769000,3190650756000,null,3190650756000,78808280249,2050174451700,0.64255683510477002,31913039851,190618195441,5.9742732758369999E-2]
["334010000000000","DIRECTA",1740814677000,6723666679,25532895027,1766347572027,null,1766347572027,81305625102,908623737947,0.51440823557976001,2862654546,20294779555,1.14896863315E-2]
["334011500000000","BOGOTA MEJOR PARA TODOS",1740814677000,6723666679,25532895027,1766347572027,null,1766347572027,81305625102,908623737947,0.51440823557976001,2862654546,20294779555,1.14896863315E-2]
["334011502000000","PILAR DEMOCRACIA URBANA",1527980398000,-2500330161,-2905249979,1525075148021,null,1525075148021,68637519275,843797682708,0.55328269154666998,2862654546,11208688818,7.3495977116600003E-3]
["334011502130000","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",1527980398000,-2500330161,-2905249979,1525075148021,null,1525075148021,68637519275,843797682708,0.55328269154666998,2862654546,11208688818,7.3495977116600003E-3]
["334011502130133","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",1527980398000,-2500330161,-2905249979,1525075148021,null,1525075148021,68637519275,843797682708,0.55328269154666998,2862654546,11208688818,7.3495977116600003E-3]
["334011502130133000019","0019 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",29559352000,-464677778,743293040,30302645040,null,30302645040,null,15409118454,0.50850737398203005,156007125,546508992,1.803502602755E-2]
["334011502130133000020","0020 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",30878351000,-1293231726,-1420743320,29457607680,null,29457607680,null,17983910648,0.61050139724041996,1535176561,1851503663,6.2853157768719997E-2]
["334011502130133000021","0021 - CONSTRUCCIÓN DEL SISTEMA TRONCAL Y SECUNDARIO DE ALCA",9912330000,-211824080,-2668805997,7243524003,null,7243524003,null,5473927,7.5569943549000005E-4,null,5473927,7.5569943549000005E-4]
["334011502130133000022","0022 - CONSTRUCCIÓN DEL SISTEMA TRONCAL Y SECUNDARIO DE ALCA",null,371331090,1155396242,1155396242,null,1155396242,971698303,971698303,0.84100870997985999,28266142,28266142,2.4464457276640001E-2]
["334011502130133000050","0050 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DE LOS SISTEM",384197759000,-751548822,-23149844566,361047914434,null,361047914434,3431677346,245883647996,0.68102774774772001,117298322,654546354,1.81290717335E-3]
["334011502130133000051","0051 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",191033782000,-877744218,558148062,191591930062,null,191591930062,183402997,85021858692,0.44376534368899001,null,3914781683,2.043291532025E-2]
["334011502130133000052","0052 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",94953962000,-405571741,4123699445,99077661445,null,99077661445,-3,43105177599,0.43506454401861999,null,1324223973,1.336551502818E-2]
["334011502130133000053","0053 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",27457018000,154665400,1814919166,29271937166,null,29271937166,null,1979233837,6.7615403305079994E-2,225819386,1408817245,4.8128596239154199E-2]
["334011502130133000054","0054 - ACCIONES PARA EL SANEAMIENTO DEL RÍO BOGOTÁ",199958252000,211824080,211824080,200170076080,null,200170076080,null,199360777076,0.99595694311632998]
["334011502130133000068","0068 - CONSTRUCCIÓN, RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN",133991235000,null,12880368944,146871603944,null,146871603944,59399095943,97115354873,0.66122621572259999,33826336,33826336,2.3031229381E-4]
["334011502130133000081","0081 - CORREDORES AMBIENTALES",335819610000,null,920693410,336740303410,null,336740303410,134864007,95810446213,0.28452325202174,701622544,1242371169,3.68940443546E-3]
["334011502130133007334","7334 - CONSTRUCCIÓN Y EXPANSIÓN DEL SISTEMA DE ABASTECIMIENT",76238903000,473649942,2567836076,78806739076,null,78806739076,4373423658,34710250295,0.44044774218517002,49582907,49582907,6.2917090063000002E-4]
["334011502130133007338","7338 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ACU",13979844000,292797692,-642034561,13337809439,null,13337809439,143357024,6440734795,0.48289299861843998,15055223,148786427,1.115523712349E-2]
["334011506000000","EJE TRANSV. SOSTENIB. AMBIENTAL BASADA EFICIENCIA ENERGETICA",65123144000,9223996840,28438145006,93561289006,null,93561289006,12584408995,64735498007,0.69190472571244999,null,9086090737,9.711378320597E-2]
["334011506380000","RECUPERACION Y MANEJO ESTRUCTURA ECOLOGICA PRINCIPAL",11219688000,9267417909,27902463114,39122151114,null,39122151114,12584408995,22486373341,0.57477343910553003,null,9057340198,0.23151437076164999]
["334011506380177","CONSOLIDACION DE LA ESTRUCTURA ECOLOGICA PRINCIPAL",11219688000,9267417909,27902463114,39122151114,null,39122151114,12584408995,22486373341,0.57477343910553003,null,9057340198,0.23151437076164999]
["334011506380177007341","7341 - ADEC.HIDRAULICA RECUP.AMB.HUMED,QUEBRADAS,RIOS CUENCA",11219688000,9267417909,27902463114,39122151114,null,39122151114,12584408995,22486373341,0.57477343910553003,null,9057340198,0.23151437076164999]
["334011506390000","AMBIENTE SANO PARA LA EQUIDAD Y DISFRUTE DEL CIUDADANO",53903456000,-43421069,535681892,54439137892,null,54439137892,null,42249124666,0.77607997301163001,null,28750539,5.2812259916999997E-4]
["334011506390179","AMBIENTE SANO",53903456000,-43421069,535681892,54439137892,null,54439137892,null,42249124666,0.77607997301163001,null,28750539,5.2812259916999997E-4]
["334011506390179000082","0082 - PLAN DE SANEAMIENTO Y MANEJO DE VERTIMIENTOS",53903456000,-43421069,535681892,54439137892,null,54439137892,null,42249124666,0.77607997301163001,null,28750539,5.2812259916999997E-4]
["334011507000000","EJE TRANSVERSAL GOBIERNO LEGITIMO, FORT. LOCAL Y EFICIENTE",147711135000,null,null,147711135000,null,147711135000,83696832,90557232,6.1306977297000001E-4]
["334011507420000","TRANSPARENCIA, GESTION PUBLICA Y SERVICIO A LA CIUDADANIA",147711135000,null,null,147711135000,null,147711135000,83696832,90557232,6.1306977297000001E-4]
["334011507420185","FORTALECIMIENTO A LA GESTION PUBLICA EFECTIVA Y EFICIENTE",147711135000,null,null,147711135000,null,147711135000,83696832,90557232,6.1306977297000001E-4]
["334011507420185000055","0055 - FORTALECIMIENTO ADMINISTRATIVO Y OPERATIVO EMPRESARIA",147711135000,null,null,147711135000,null,147711135000,83696832,90557232,6.1306977297000001E-4]
["334020000000000","TRANSFERENCIAS PARA INVERSION",295508851000,-4765926105,-113604487402,181904363598,null,181904363598,null,5000000000,2.7486971181459999E-2,null,5000000000,2.7486971181459999E-2]
["334020200000000","EMPRESAS DISTRITALES",295508851000,-4765926105,-113604487402,181904363598,null,181904363598,null,5000000000,2.7486971181459999E-2,null,5000000000,2.7486971181459999E-2]
["334030000000000","CUENTAS POR PAGAR INVERSION",1244404997000,-1957740574,-2006176625,1242398820375,null,1242398820375,-2497344853,1136550713753,0.91480343921282004,29050385305,165323415886,0.13306791118499001]
["340000000000000","DISPONIBILIDAD FINAL",677122058000,null,null,677122058000,null,677122058000]
[]
[]
[]
[null,"JULIANA CASTRO BUITRAGO",null,null,null,"DIANA GISELA PARRA CORREA"]
[null,"Directora Presupuesto",null,null,null," Gerente Corporativa Financiera"]

{"sheet":"Graph","index":3,"n_rows":44,"n_cols":10,"rows_kept":44,"cut":false,"hidden":true,"merged":[[13,2,13,3]]}
[null,null,null,null,null,null,"FEP8Qry3"]
[null,null,null,null,null,"Dir. SIE - BI\nRev 2014.01"]
[]
[]
[null,null,null,null,null,"Information"]
[null,null,null,null,null,"Autor","RAGARCIA",null,"Últ.actual.pantalla","02/07/2014 09:16:31"]
[null,null,null,null,null,"Usuario actual","AOCAMPOR",null,"Fe.clave","02/07/2014"]
[null,null,null,null,null,"Modificado por","RAGARCIA",null,"Hora de modificación","12/06/2014 15:20:31"]
[null,null,null,null,null,"InfoSitio","0PU_C02",null,"Actualidad de datos","02/07/2014 00:39:33"]
[null,null,null,null,null,"Nombre técnico query","ZPU_C02_Q4001",null,"Actualidad de datos (fecha)","02/07/2014"]
[null,null,null,null,null,"Descripción query","EJECUCION PRESUPUESTAL DE GASTOS - SECRETARIA DE HACIENDA",null,"Actualidad de los datos (hora)","00:39:33"]
[]
[]
[null,null,"Filter",null," "]
[null,null,"Cta Entidades PSM","GASTOS, DISPONIBILIDAD FINAL"," "]
[null,null,"Ratios",""," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]
[null,null,null,null," "]

{"sheet":"V_Futuras_2021-2023","index":4,"n_rows":38,"n_cols":48,"rows_kept":38,"cut":false,"hidden":false,"merged":[[5,0,5,11],[5,12,5,23],[5,24,5,35],[5,36,5,47]]}
[]
["EMPRESA DE ACUEDUCTO ALCANTARILLADO DE BOGOTA ",null,null,null,null,null,null,null,null,null,null,null,"EMPRESA DE ACUEDUCTO ALCANTARILLADO DE BOGOTA ",null,null,null,null,null,null,null,null,null,null,null,"EMPRESA DE ACUEDUCTO ALCANTARILLADO DE BOGOTA ",null,null,null,null,null,null,null,null,null,null,null,"EMPRESA DE ACUEDUCTO ALCANTARILLADO DE BOGOTA "]
["EJECUCION PRESUPUESTAL DE VIGENCIAS FUTURAS",null,null,null,null,null,null,null,null,null,null,null,"EJECUCION PRESUPUESTAL DE VIGENCIAS FUTURAS",null,null,null,null,null,null,null,null,null,null,null,"EJECUCION PRESUPUESTAL DE VIGENCIAS FUTURAS",null,null,null,null,null,null,null,null,null,null,null,"EJECUCION PRESUPUESTAL DE VIGENCIAS FUTURAS"]
["A 31 MAYO DE 2020",null,null,null,null,null,null,null,null,null,null,null,"A 31 MAYO DE 2020",null,null,null,null,null,null,null,null,null,null,null,"A 31 MAYO DE 2020",null,null,null,null,null,null,null,null,null,null,null,"A 31 MAYO DE 2020"]
[]
[2021,null,null,null,null,null,null,null,null,null,null,null,2022,null,null,null,2020,null,null,null,null,null,null,null,2023,null,null,null,null,null,null,null,null,null,null,null,"2021-2023"]
["CODIGO SECRETARIA DE HACIENDA","CONCEPTO","PRESUPUESTO INICIAL","MODIFICACIONES MES","MODIFICACIONES ACUMULADAS","PRESUPUESTO DEFINITIVO","COMPROMISOS MES","COMPROMISOS ACUMULADOS","% EJEC PPTAL","DISPONIBILIDADES MES","DISPONIBILIDADES ACUMULADAS","SALDO DISPONIBLE","CODIGO SECRETARIA DE HACIENDA","CONCEPTO","PRESUPUESTO INICIAL","MODIFICACIONES MES","MODIFICACIONES ACUMULADAS","PRESUPUESTO DEFINITIVO","COMPROMISOS MES","COMPROMISOS ACUMULADOS","% EJEC PPTAL","DISPONIBILIDADES MES","DISPONIBILIDADES ACUMULADAS","SALDO DISPONIBLE","CODIGO SECRETARIA DE HACIENDA","CONCEPTO","PRESUPUESTO INICIAL","MODIFICACIONES MES","MODIFICACIONES ACUMULADAS","PRESUPUESTO DEFINITIVO","COMPROMISOS MES","COMPROMISOS ACUMULADOS","% EJEC PPTAL","DISPONIBILIDADES MES","DISPONIBILIDADES ACUMULADAS","SALDO DISPONIBLE","CODIGO SECRETARIA DE HACIENDA","CONCEPTO","Presupuesto Inicial VF Total","Modificaciones mes VF Total","Modificaciones Acumuladas VF Total","Presupuesto Definitivo VF Total","Compromisos mes Total","Compromisos Acumulados Total","% EJEC PPTAL","Disponibilidades mes Total","Disponibilidades Acumuladas Total","Saldo Disponible Total"]
["330000000000000","GASTOS",382346750258,72949819971,72949819971,455296570229,8960022614,378368106509,{"$f":"H8/F8","v":0.83103658417346005},-10006270702,2622958823,74305504897,"330000000000000","GASTOS",39259233760,58056449321,58056449321,97315683081,0,39259233760,{"$f":"T8/R8","v":0.403421447777568},0,0,58056449321,"330000000000000","GASTOS",0,1062015124,1062015124,1062015124,0,0,{"$f":"AF8/AD8","v":0},{"$f":"AH9","v":0},0,1062015124,"330000000000000","GASTOS",421605984018,132068284416,132068284416,553674268434,8960022614,417627340269,{"$f":"AR8/AP8","v":0.75428345523480422},-10006270702,2622958823,133423969342]
["331000000000000","GASTOS DE FUNCIONAMIENTO",0,67004089941,67004089941,67004089941,0,0,{"$f":"H9/F9","v":0},0,0,67004089941,"331000000000000","GASTOS DE FUNCIONAMIENTO",0,55458049988,55458049988,55458049988,0,0,{"$f":"T9/R9","v":0},0,0,55458049988,"331000000000000","GASTOS DE FUNCIONAMIENTO",0,425259656,425259656,425259656,0,0,{"$f":"AF9/AD9","v":0},{"$f":"+AH10","v":0},{"$f":"+AI10","v":0},425259656,"331000000000000","GASTOS DE FUNCIONAMIENTO",null,122887399585,122887399585,122887399585,null,null,{"$f":"AR9/AP9","v":0},null,null,122887399585]
["331010000000000","SERVICIOS PERSONALES",0,757531087,757531087,757531087,0,0,0,0,0,757531087,"331010000000000","SERVICIOS PERSONALES",0,741576800,741576800,741576800,0,0,0,0,0,741576800,"331010000000000","SERVICIOS PERSONALES",0,425259656,425259656,425259656,0,0,0,0,0,425259656,"331010000000000","SERVICIOS PERSONALES",null,1924367543,1924367543,1924367543,null,null,0,null,null,1924367543]
["331010200000000","SERVICIOS PERSONALES INDIRECTOS",0,757531087,757531087,757531087,0,0,0,0,0,757531087,"331010200000000","SERVICIOS PERSONALES INDIRECTOS",0,741576800,741576800,741576800,0,0,0,0,0,741576800,"331010200000000","SERVICIOS PERSONALES INDIRECTOS",0,425259656,425259656,425259656,0,0,0,0,0,425259656,"331010200000000","SERVICIOS PERSONALES INDIRECTOS",null,1924367543,1924367543,1924367543,null,null,0,null,null,1924367543]
["331010203000000","HONORARIOS EMPRESA",0,757531087,757531087,757531087,0,0,0,0,0,757531087,"331010203000000","HONORARIOS EMPRESA",0,741576800,741576800,741576800,0,0,0,0,0,741576800,"331010203000000","HONORARIOS EMPRESA",0,425259656,425259656,425259656,0,0,0,0,0,425259656,"331010203000000","HONORARIOS EMPRESA",null,1924367543,1924367543,1924367543,null,null,0,null,null,1924367543]
["331020000000000","GASTOS GENERALES",0,66246558854,66246558854,66246558854,0,0,0,0,0,66246558854,"331020000000000","GASTOS GENERALES",0,54716473188,54716473188,54716473188,0,0,0,0,0,54716473188,"331020000000000","GASTOS GENERALES",0,0,0,0,0,0,0,0,0,0,"331020000000000","GASTOS GENERALES",null,120963032042,120963032042,120963032042,null,null,0,null,null,120963032042]
["331020200000000","ADQUISICION DE SERVICIOS",0,66246558854,66246558854,66246558854,0,0,0,0,0,66246558854,"331020200000000","ADQUISICION DE SERVICIOS",0,54716473188,54716473188,54716473188,0,0,0,0,0,54716473188,"331020200000000","ADQUISICION DE SERVICIOS",0,0,0,0,0,0,0,0,0,0,"331020200000000","ADQUISICION DE SERVICIOS",null,120963032042,120963032042,120963032042,null,null,0,null,null,120963032042]
["331020204000000","MANTENIMIENTO Y REPARACIONES",0,29816549697,29816549697,29816549697,0,0,0,0,0,29816549697,"331020204000000","MANTENIMIENTO Y REPARACIONES",0,24358132224,24358132224,24358132224,0,0,0,0,0,24358132224,"331020204000000","MANTENIMIENTO Y REPARACIONES",0,0,0,0,0,0,0,{"$f":"SUM(AH16:AH29)","v":0},{"$f":"SUM(AI16:AI29)","v":0},0,"331020204000000","MANTENIMIENTO Y REPARACIONES",null,54174681921,54174681921,54174681921,null,null,0,null,null,54174681921]
["331020206000000","SEGUROS",0,36430009157,36430009157,36430009157,0,0,0,0,0,36430009157,"331020206000000","SEGUROS",0,30358340964,30358340964,30358340964,0,0,0,0,0,30358340964,"331020206000000","SEGUROS",0,0,0,0,0,0,0,0,0,0,"331020206000000","SEGUROS",null,66788350121,66788350121,66788350121,null,null,0,null,null,66788350121]
["334000000000000","INVERSION",382346750258,5945730030,5945730030,388292480288,8960022614,378368106509,0.97444098383868005,-10006270702,2622958823,7301414956,"334000000000000","INVERSION",39259233760,2598399333,2598399333,41857633093,0,39259233760,0.93792292728958582,0,0,2598399333,"334000000000000","INVERSION",0,636755468,636755468,636755468,0,0,0,0,0,636755468,"334000000000000","INVERSION",421605984018,9180884831,9180884831,430786868849,8960022614,417627340269,0.96945234515815126,-10006270702,2622958823,10536569757]
["334010000000000","DIRECTA",382346750258,5945730030,5945730030,388292480288,8960022614,378368106509,0.97444098383868005,-10006270702,2622958823,7301414956,"334010000000000","DIRECTA",39259233760,2598399333,2598399333,41857633093,0,39259233760,0.93792292728958582,0,0,2598399333,"334010000000000","DIRECTA",0,636755468,636755468,636755468,0,0,0,0,0,636755468,"334010000000000","DIRECTA",421605984018,9180884831,9180884831,430786868849,8960022614,417627340269,0.96945234515815126,-10006270702,2622958823,10536569757]
["334011500000000","BOGOTA MEJOR PARA TODOS",382346750258,5945730030,5945730030,388292480288,8960022614,378368106509,0.97444098383868005,-10006270702,2622958823,7301414956,"334011500000000","BOGOTA MEJOR PARA TODOS",39259233760,2598399333,2598399333,41857633093,0,39259233760,0.93792292728958582,0,0,2598399333,"334011500000000","BOGOTA MEJOR PARA TODOS",0,636755468,636755468,636755468,0,0,0,0,0,636755468,"334011500000000","BOGOTA MEJOR PARA TODOS",421605984018,9180884831,9180884831,430786868849,8960022614,417627340269,0.96945234515815126,-10006270702,2622958823,10536569757]
["334011502000000","PILAR DEMOCRACIA URBANA",376659234239,5115647908,5115647908,381774882147,8196010857,373455684590,0.97820915427904775,-9242258945,2157301560,6161895997,"334011502000000","PILAR DEMOCRACIA URBANA",39259233760,2547021868,2547021868,41806255628,0,39259233760,0.93907558020350146,0,0,2547021868,"334011502000000","PILAR DEMOCRACIA URBANA",0,636755468,636755468,636755468,0,0,0,0,0,636755468,"334011502000000","PILAR DEMOCRACIA URBANA",415918467999,8299425244,8299425244,424217893243,8196010857,412714918350,0.97288427698071922,-9242258945,2157301560,9345673333]
["334011502130000","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",376659234239,5115647908,5115647908,381774882147,8196010857,373455684590,0.97820915427904775,-9242258945,2157301560,6161895997,"334011502130000","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",39259233760,2547021868,2547021868,41806255628,0,39259233760,0.93907558020350146,0,0,2547021868,"334011502130000","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",0,636755468,636755468,636755468,0,0,0,0,0,636755468,"334011502130000","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",415918467999,8299425244,8299425244,424217893243,8196010857,412714918350,0.97288427698071922,-9242258945,2157301560,9345673333]
["334011502130133","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",376659234239,5115647908,5115647908,381774882147,8196010857,373455684590,0.97820915427904775,-9242258945,2157301560,6161895997,"334011502130133","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",39259233760,2547021868,2547021868,41806255628,0,39259233760,0.93907558020350146,0,0,2547021868,"334011502130133","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",0,636755468,636755468,636755468,0,0,0,0,0,636755468,"334011502130133","INFRAESTRUCTURA PARA EL DESARROLLO DEL HABITAT",415918467999,8299425244,8299425244,424217893243,8196010857,412714918350,0.97288427698071922,-9242258945,2157301560,9345673333]
["334011502130133000019","0019 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",11668762025,0,0,11668762025,0,11156590792,0.95610749178853016,-512171233,0,512171233,"334011502130133000019","0019 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",5275090598,0,0,5275090598,0,5275090598,1,0,0,0,"334011502130133000019","0019 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",0,0,0,0,0,0,0,0,0,0,"334011502130133000019","0019 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",16943852623,null,null,16943852623,null,16431681390,0.96977244524041917,-512171233,null,512171233]
["334011502130133000020","0020 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",14636414189,0,0,14636414189,0,14102337334,0.96351040301924595,-534076855,0,534076855,"334011502130133000020","0020 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",7487307593,0,0,7487307593,0,7487307593,1,0,0,0,"334011502130133000020","0020 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",0,0,0,0,0,0,0,0,0,0,"334011502130133000020","0020 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ALC",22123721782,null,null,22123721782,null,21589644927,0.97585953845096129,-534076855,null,534076855]
["334011502130133000050","0050 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DE LOS SISTEM",203261089828,5115647908,5115647908,208376737736,0,203104519943,0.97469862591053924,0,156569885,5115647908,"334011502130133000050","0050 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DE LOS SISTEM",23627949336,2547021868,2547021868,26174971204,0,23627949336,0.90269246723714558,0,0,2547021868,"334011502130133000050","0050 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DE LOS SISTEM",0,636755468,636755468,636755468,0,0,0,0,0,636755468,"334011502130133000050","0050 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DE LOS SISTEM",226889039164,8299425244,8299425244,235188464408,null,226732469279,0.96404587635586281,null,156569885,8299425244]
["334011502130133000051","0051 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",39298907867,0,0,39298907867,0,37539925496,0.95524093501649066,0,1758982371,0,"334011502130133000051","0051 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",0,0,0,0,0,0,0,0,0,0,"334011502130133000051","0051 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",0,0,0,0,0,0,0,0,0,0,"334011502130133000051","0051 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",39298907867,null,null,39298907867,null,37539925496,0.95524093501649066,null,1758982371]
["334011502130133000052","0052 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",14427013747,0,0,14427013747,0,14185264442,0.9832432886500666,0,241749304,1,"334011502130133000052","0052 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",0,0,0,0,0,0,0,0,0,0,"334011502130133000052","0052 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",0,0,0,0,0,0,0,0,0,0,"334011502130133000052","0052 - RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN DEL SISTEMA T",14427013747,null,null,14427013747,null,14185264442,0.9832432886500666,null,241749304,1]
["334011502130133000054","0054 - ACCIONES PARA EL SANEAMIENTO DEL RÍO BOGOTÁ",65381426116,0,0,65381426116,0,65381426116,1,0,0,0,"334011502130133000054","0054 - ACCIONES PARA EL SANEAMIENTO DEL RÍO BOGOTÁ",0,0,0,0,0,0,0,0,0,0,"334011502130133000054","0054 - ACCIONES PARA EL SANEAMIENTO DEL RÍO BOGOTÁ",0,0,0,0,0,0,0,0,0,0,"334011502130133000054","0054 - ACCIONES PARA EL SANEAMIENTO DEL RÍO BOGOTÁ",65381426116,null,null,65381426116,null,65381426116,1]
["334011502130133000068","0068 - CONSTRUCCIÓN, RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN",10754705083,0,0,10754705083,7435883101,10754705083,1,-7435883101,0,0,"334011502130133000068","0068 - CONSTRUCCIÓN, RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN",0,0,0,0,0,0,0,0,0,0,"334011502130133000068","0068 - CONSTRUCCIÓN, RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN",0,0,0,0,0,0,0,0,0,0,"334011502130133000068","0068 - CONSTRUCCIÓN, RENOVACIÓN, REHABILITACIÓN O REPOSICIÓN",10754705083,null,null,10754705083,7435883101,10754705083,1,-7435883101]
["334011502130133007334","7334 - CONSTRUCCIÓN Y EXPANSIÓN DEL SISTEMA DE ABASTECIMIENT",13433170360,0,0,13433170360,760127756,13433170360,1,-760127756,0,0,"334011502130133007334","7334 - CONSTRUCCIÓN Y EXPANSIÓN DEL SISTEMA DE ABASTECIMIENT",0,0,0,0,0,0,0,0,0,0,"334011502130133007334","7334 - CONSTRUCCIÓN Y EXPANSIÓN DEL SISTEMA DE ABASTECIMIENT",0,0,0,0,0,0,0,0,0,null,"334011502130133007334","7334 - CONSTRUCCIÓN Y EXPANSIÓN DEL SISTEMA DE ABASTECIMIENT",13433170360,null,null,13433170360,760127756,13433170360,1,-760127756]
["334011502130133007338","7338 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ACU",3797745024,0,0,3797745024,0,3797745024,1,0,0,0,"334011502130133007338","7338 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ACU",2868886233,0,0,2868886233,0,2868886233,1,0,0,0,"334011502130133007338","7338 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ACU",0,0,0,0,0,0,0,0,0,0,"334011502130133007338","7338 - CONSTRUCCIÓN DE REDES LOCALES PARA EL SERVICIO DE ACU",6666631257,null,null,6666631257,null,6666631257,1]
["334011506000000","EJE TRANSV. SOSTENIB. AMBIENTAL BASADA EFICIENCIA ENERGETICA",5687516019,830082122,830082122,6517598141,764011757,4912421919,0.7537166012273171,-764011757,465657263,1139518959,"334011506000000","EJE TRANSV. SOSTENIB. AMBIENTAL BASADA EFICIENCIA ENERGETICA",0,51377465,51377465,51377465,0,0,0,0,0,51377465,"334011506000000","EJE TRANSV. SOSTENIB. AMBIENTAL BASADA EFICIENCIA ENERGETICA",0,0,0,0,0,0,0,0,0,0,"334011506000000","EJE TRANSV. SOSTENIB. AMBIENTAL BASADA EFICIENCIA ENERGETICA",5687516019,881459587,881459587,6568975606,764011757,4912421919,0.74782161080230991,-764011757,465657263,1190896424]
["334011506380000","RECUPERACION Y MANEJO ESTRUCTURA ECOLOGICA PRINCIPAL",764011757,0,0,764011757,764011757,764011757,1,-764011757,0,0,"334011506380000","RECUPERACION Y MANEJO ESTRUCTURA ECOLOGICA PRINCIPAL",0,0,0,0,0,0,0,0,0,0,"334011506380000","RECUPERACION Y MANEJO ESTRUCTURA ECOLOGICA PRINCIPAL",0,0,0,0,0,0,0,0,0,0,"334011506380000","RECUPERACION Y MANEJO ESTRUCTURA ECOLOGICA PRINCIPAL",764011757,null,null,764011757,764011757,764011757,1,-764011757]
["334011506380177","CONSOLIDACION DE LA ESTRUCTURA ECOLOGICA PRINCIPAL",764011757,0,0,764011757,764011757,764011757,1,-764011757,0,0,"334011506380177","CONSOLIDACION DE LA ESTRUCTURA ECOLOGICA PRINCIPAL",0,0,0,0,0,0,0,0,0,0,"334011506380177","CONSOLIDACION DE LA ESTRUCTURA ECOLOGICA PRINCIPAL",0,0,0,0,0,0,0,0,0,0,"334011506380177","CONSOLIDACION DE LA ESTRUCTURA ECOLOGICA PRINCIPAL",764011757,null,null,764011757,764011757,764011757,1,-764011757]
["334011506380177007341","7341 - ADEC.HIDRAULICA RECUP.AMB.HUMED,QUEBRADAS,RIOS CUENCA",764011757,0,0,764011757,764011757,764011757,1,-764011757,0,0,"334011506380177007341","7341 - ADEC.HIDRAULICA RECUP.AMB.HUMED,QUEBRADAS,RIOS CUENCA",0,0,0,0,0,0,0,0,0,0,"334011506380177007341","7341 - ADEC.HIDRAULICA RECUP.AMB.HUMED,QUEBRADAS,RIOS CUENCA",0,0,0,0,0,0,0,0,0,0,"334011506380177007341","7341 - ADEC.HIDRAULICA RECUP.AMB.HUMED,QUEBRADAS,RIOS CUENCA",764011757,null,null,764011757,764011757,764011757,1,-764011757]
["334011506390000","AMBIENTE SANO PARA LA EQUIDAD Y DISFRUTE DEL CIUDADANO",4923504262,830082122,830082122,5753586384,0,4148410162,0.72101292743882439,0,465657263,1139518959,"334011506390000","AMBIENTE SANO PARA LA EQUIDAD Y DISFRUTE DEL CIUDADANO",0,51377465,51377465,51377465,0,0,0,0,0,51377465,"334011506390000","AMBIENTE SANO PARA LA EQUIDAD Y DISFRUTE DEL CIUDADANO",0,0,0,0,0,0,0,0,0,0,"334011506390000","AMBIENTE SANO PARA LA EQUIDAD Y DISFRUTE DEL CIUDADANO",4923504262,881459587,881459587,5804963849,null,4148410162,0.71463152396971974,null,465657263,1190896424]
["334011506390179","AMBIENTE SANO",4923504262,830082122,830082122,5753586384,0,4148410162,0.72101292743882439,0,465657263,1139518959,"334011506390179","AMBIENTE SANO",0,51377465,51377465,51377465,0,0,0,0,0,51377465,"334011506390179","AMBIENTE SANO",0,0,0,0,0,0,0,0,0,0,"334011506390179","AMBIENTE SANO",4923504262,881459587,881459587,5804963849,null,4148410162,0.71463152396971974,null,465657263,1190896424]
["334011506390179000082","0082 - PLAN DE SANEAMIENTO Y MANEJO DE VERTIMIENTOS",4923504262,830082122,830082122,5753586384,0,4148410162,0.72101292743882439,0,465657263,1139518959,"334011506390179000082","0082 - PLAN DE SANEAMIENTO Y MANEJO DE VERTIMIENTOS",0,51377465,51377465,51377465,0,0,0,0,0,51377465,"334011506390179000082","0082 - PLAN DE SANEAMIENTO Y MANEJO DE VERTIMIENTOS",0,0,0,0,0,0,0,0,0,0,"334011506390179000082","0082 - PLAN DE SANEAMIENTO Y MANEJO DE VERTIMIENTOS",4923504262,881459587,881459587,5804963849,null,4148410162,0.71463152396971974,null,465657263,1190896424]